Apna Yojana is an independent information website. It is not a government website. Always apply through the official government portal linked on each page.

SWP Calculator

See how long a lump sum lasts when you withdraw a fixed amount every month, and what is left at the end of the period.

Facts last checked against official sources on 7 September 2026

The lump sum you start with.

Assumed annual return on the money still invested. Market returns are not guaranteed.

Balance at the end

₹16,65,141

16.65 lakh

Total withdrawn
₹48,00,000
Corpus lasted
20 yr 0 mo
Withdrawal rate
9.60% a year

How this is calculated

A Systematic Withdrawal Plan is simulated month by month. Each month the remaining balance grows by one-twelfth of the expected annual return, then the withdrawal is deducted: balance = (balance × (1 + r ÷ 12)) − withdrawal. Simulating rather than using a closed-form formula means the month the corpus runs out is exact.

This is an estimate, not an official statement. Use it for planning only. For a binding figure, check with the department, bank or employer concerned.

Frequently asked questions

What is an SWP?

A Systematic Withdrawal Plan lets you withdraw a fixed amount from an investment at regular intervals while the remaining balance stays invested. It is the mirror image of a SIP, and is commonly used to draw a monthly income from a retirement corpus.

How long will my corpus last with an SWP?

It depends on the size of the corpus, how much you withdraw each month, and what the remaining balance earns. This calculator simulates each month and tells you the exact point at which the corpus would be exhausted.

What is a safe SWP withdrawal rate?

There is no official figure, and the answer depends on your return assumptions and how long the money must last. The calculator shows your withdrawal as a percentage of the corpus per year so you can compare scenarios — if that rate exceeds your expected return, the corpus will shrink.

Is SWP income taxable?

Each withdrawal from a mutual fund is treated as a redemption, and capital gains tax applies to the gain portion according to the fund type and holding period. Consult a qualified tax adviser for your situation.

More calculators